May 22 | Feb 22 | Nov 21 | Aug 21 | May 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.29M | $ 15.28M | $ 9.61M | $ 5.65M | $ 7.64M |
Gross Profit | $ 10.47M | $ 6.40M | $ 4.52M | $ 2.28M | $ 3.53M |
EBIT | $ 5.82M | $ 2.26M | $ 752.00K | $ 728.00K | $ 601.00K |
EBITDA | $ 5.90M | $ 2.33M | $ 828.00K | $ 801.00K | $ 672.00K |
Net Income Common Stockholders | $ 5.79M | $ 2.24M | $ 717.00K | $ 696.00K | $ 567.00K |
Balance Sheet | |||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.45M | $ 4.58M | $ 4.74M | $ 6.53M | $ 31.48M |
Total Assets | $ 62.33M | $ 57.35M | $ 58.19M | $ 24.00M | $ 21.66M |
Total Debt | $ 962.00K | $ 1.18M | $ 1.39M | $ 1.61M | $ 2.92M |
Net Debt | $ -2.49M | $ -3.40M | $ -3.34M | $ -4.92M | $ -28.56M |
Total Liabilities | $ 11.34M | $ 13.37M | $ 17.32M | $ 9.77M | $ 10.22M |
Stockholders Equity | $ 10.48M | $ 10.79M | $ 11.45M | $ 14.23M | $ 40.86M |
Cash Flow | |||||
Free Cash Flow | $ -965.00K | $ -3.02M | $ 3.26M | $ 1.81M | $ -212.00K |
Operating Cash Flow | $ -767.00K | $ -2.94M | $ 3.34M | $ 1.87M | $ -190.00K |
Investing Cash Flow | $ -198.00K | $ -86.00K | $ -73.00K | $ -59.00K | $ -22.00K |
Financing Cash Flow | $ 361.00K | $ 26.00K | $ 25.24M | $ 135.00K | $ 77.00K |